All Properties
ActiveBehavioral Health
North Phoenix Behavioral Health — Adjacent Parcel
15825 N 19th Pl, Phoenix, AZ 85022
$1,400,000
10
Beds
4,188 SF
Building
0.25 acres
Lot Size
2002
Year Built
10.76%
Cap Rate
$140K
Price/Bed
About This Property
Licensed residential assisted-living property in quiet North Phoenix neighborhood. Close proximity to SR-51 and Loop 101. Strong regional demand for behavioral health services.
Investment Highlights
Licensed assisted-living property
Near SR-51 and Loop 101
Portfolio with 15801 N 19th Pl
4,188 SF on quarter-acre lot
Financial Details
Metric
Value
Notes
Asking Price
$1,400,000
LoopNet
Gross Revenue
$540,000
Annual projected
Operating Expenses
$324,000
60% expense ratio
Net Operating Income
$216,000
Estimated
Debt Service
$119,040
25% down / 7% / 30yr
Cash Flow (Pre-Tax)
$96,960
Annual
Cash-on-Cash Return
12.8%
Levered
Interested in this property?
Contact Crawford Commercial for full details, financials, and to schedule a tour.
CC
Crawford Commercial
Powered by eXp Realty
Confidential
Verified
