All Properties
ActiveResidential AL
Northwest Glendale RAL
4701 W Laurel Ln, Glendale, AZ 85304
$1,500,000
10
Beds
2,807 SF
Building
0.18 acres
Lot Size
2010
Year Built
10.4%
Cap Rate
$150K
Price/Bed
About This Property
Income-producing residential assisted living in northwest Glendale. Strong operational performance with reliable cash flow and attractive returns.
Investment Highlights
Adjacent to 4719 W Laurel — portfolio opportunity
Reliable cash flow and operations
10.4% cap rate
Quiet residential neighborhood
Financial Details
Metric
Value
Notes
Asking Price
$1,500,000
Crexi
Gross Revenue
$540,000
Annual projected
Operating Expenses
$324,000
60% expense ratio
Net Operating Income
$216,000
Estimated
Debt Service
$119,040
25% down / 7% / 30yr
Cash Flow (Pre-Tax)
$96,960
Annual
Cash-on-Cash Return
12.8%
Levered
Interested in this property?
Contact Crawford Commercial for full details, financials, and to schedule a tour.
CC
Crawford Commercial
Powered by eXp Realty
Confidential
Verified
