All Properties
ActiveAssisted Living
North Central Phoenix 10-Bed AL Home
1632 E El Camino Dr, Phoenix, AZ 85020
$1,300,000
10
Beds
2,954 SF
Building
0.22 acres
Lot Size
2006
Year Built
10%
Cap Rate
$130K
Price/Bed
About This Property
10-bed assisted living home in desirable North Central Phoenix. Established operations with solid cash flow in one of Phoenix's most sought-after neighborhoods.
Investment Highlights
North Central Phoenix — top submarket
Established operations with solid cash flow
10% cap rate
Sought-after residential neighborhood
Financial Details
Metric
Value
Notes
Asking Price
$1,300,000
Crexi
Gross Revenue
$540,000
Annual projected
Operating Expenses
$324,000
60% expense ratio
Net Operating Income
$216,000
Estimated
Debt Service
$119,040
25% down / 7% / 30yr
Cash Flow (Pre-Tax)
$96,960
Annual
Cash-on-Cash Return
12.8%
Levered
Interested in this property?
Contact Crawford Commercial for full details, financials, and to schedule a tour.
CC
Crawford Commercial
Powered by eXp Realty
Confidential
Verified
