All Properties
ActiveAssisted Living
North PHX Carefree Highway Assisted Living
34312 N 26th Ave, Phoenix, AZ 85085
$1,300,000
10
Beds
3,296 SF
Building
0.25 acres
Lot Size
2004
Year Built
15.65%
Cap Rate
$130K
Price/Bed
About This Property
Well-established 10-bed residential assisted living community operating for over two decades. Fully occupied with a solid reputation in the North Phoenix / Carefree Highway corridor.
Investment Highlights
20+ years of continuous operation
15.65% cap rate
Fully occupied with waitlist
Carefree Highway growth corridor
Financial Details
Metric
Value
Notes
Asking Price
$1,300,000
Crexi
Gross Revenue
$540,000
Annual projected
Operating Expenses
$324,000
60% expense ratio
Net Operating Income
$216,000
Estimated
Debt Service
$119,040
25% down / 7% / 30yr
Cash Flow (Pre-Tax)
$96,960
Annual
Cash-on-Cash Return
12.8%
Levered
Interested in this property?
Contact Crawford Commercial for full details, financials, and to schedule a tour.
CC
Crawford Commercial
Powered by eXp Realty
Confidential
Verified
