All Properties
ActiveAssisted Living
10-Bed ALF Home — North Central Phoenix
8603 N 14th St, Phoenix, AZ 85020
$1,800,000
10
Beds
4,200 SF
Building
0.30 acres
Lot Size
2008
Year Built
11.2%
Cap Rate
$180K
Price/Bed
About This Property
10-bed assisted living home in the highly desirable North Central Phoenix corridor. Strong occupancy, established staff, and excellent proximity to medical services.
Investment Highlights
North Central Phoenix — premium submarket
95% occupancy rate
11.2% cap rate
Near major hospital systems
Financial Details
Metric
Value
Notes
Asking Price
$1,800,000
MLS
Gross Revenue
$540,000
Annual projected
Operating Expenses
$324,000
60% expense ratio
Net Operating Income
$216,000
Estimated
Debt Service
$119,040
25% down / 7% / 30yr
Cash Flow (Pre-Tax)
$96,960
Annual
Cash-on-Cash Return
12.8%
Levered
Interested in this property?
Contact Crawford Commercial for full details, financials, and to schedule a tour.
CC
Crawford Commercial
Powered by eXp Realty
Confidential
Verified
